Skip to main content
Tool · 01

True cost of a mortgage

Banks quote the principal-and-interest line. The full carry — taxes, insurance, PMI, HOA, maintenance, opportunity cost — is what actually lands in your life every month. Plug your scenario in and see the gap.

Inputs

Down payment in dollars: $40,000

APR — the rate the lender quotes you.

Annual, as % of home value. Look up your county’s rate.

Annual premium. Typical US single-family: $1,000–$2,500.

Set to 0 for single-family without an HOA.

Annual, as % of home value. Industry rule of thumb: 1%.

Annual, as % of loan amount. Range 0.46–1.50% by credit + LTV.

What the down payment would earn invested. Long-run S&P 500 ~7%.

Output panel

Loan amount
$360,000
Principal & interest
$2,275
Property tax
$417
Homeowners insurance
$133
PMI (down < 20%)
$300
HOA
$200
Maintenance reserve
$333
Opportunity cost on down
$233
Honest monthly carry
$3,892 / mo
The bank's affordability tool typically shows the $2,275 P&I line only.
Assumptions and formula

P&I formula (standard fixed-rate amortization): PMT = P × r × (1+r)^n / ((1+r)^n − 1), where P is loan principal, r is monthly rate (APR / 12), and n is total months.

Property taxuses the rate × home value / 12. Most US counties charge between 0.5% and 2.5%. Look up your county’s rate; the default 1.25% is a US median.

PMIis included only when your down payment is below 20%. The default 1%/yr is the midpoint of the typical 0.46–1.50% range; lenders set the actual rate based on credit and LTV. PMI is generally cancellable once you reach 78% LTV (US Homeowners Protection Act, 1998); this calculator doesn’t model that termination, so longer-horizon comparisons should be read with that in mind.

Maintenance reserve at 1% of home value per year is the standard budgeting heuristic. Older homes or harsher climates warrant 1.5–2%.

Opportunity coston the down payment is what the cash would have earned if invested instead, at the return rate you set. We default to 7% (long-run nominal US equities). It’s a real cost of ownership even though it never appears on any statement.

Read the long-form derivation: Calculator 1 — True cost of a mortgage